An analyst gathers the following information about a company for the fiscal year ended 31 December:
Net income: $1,200,000
Common shares outstanding on 1 January: 1,000,000
Common shares issued on 1 April: 100,000
Common shares outstanding on 31 December: 1,100,000
Face value of convertible bonds outstanding: $2,000,000
Coupon rate on convertible bonds: 8%
Tax rate: 30%
If the bonds are convertible into 200,000 common shares and there are no other potentially dilutive securities outstanding, the company's diluted earnings per share (EPS) is closest to:
Exam-Like
Explanation:
Explanation
Basic EPS Calculation:
Net income: $1,200,000 (no preferred dividends).
Weighted average shares outstanding:
1,000,000 shares for 3 months (January to March): 1,000,000 × (3/12) = 250,000.
1,100,000 shares for 9 months (April to December): 1,100,000 × (9/12) = 825,000.
Total weighted average shares: 250,000 + 825,000 = 1,075,000.
Basic EPS:1,200,000/1,075,000=1.12.
Diluted EPS Calculation:
After-tax interest on convertible bonds:2,000,000×8112,000.
Adjusted net income:1,200,000+112,000 = $1,312,000.
Additional shares from conversion: 200,000.
Total diluted shares: 1,075,000 + 200,000 = 1,275,000.
Diluted EPS:1,312,000/1,275,000=1.029, rounded to $1.03.
Why not A or C?
Option A incorrectly uses the period-end shares (1,100,000) plus conversion shares (200,000) without weighting, leading to an incorrect denominator.
Option C mistakenly adds the pre-tax interest ($160,000) to net income instead of the after-tax interest, resulting in an inflated numerator.