Explanation:
The correct answer is B (99.86). The price of the bond is calculated using the spot rates as discount factors for each cash flow. The formula for the present value (PV) of the bond is:
PV=(1+Z1)1PMT+(1+Z2)2PMT+(1+Z3)3PMT+FV
Where:
- PMT is the annual coupon payment (4).
- FV is the face value of the bond (100).
- Z1,Z2,Z3 are the spot rates for 1, 2, and 3 years, respectively (6%, 5%, 4%).
Substituting the values:
PV=(1+0.06)14+(1+0.05)24+(1+0.04)3104
Calculating each term:
- 1.064=3.77358
- 1.10254=3.62812
- 1.1249104=92.4556
Adding these together:
3.77358+3.62812+92.4556=99.8573≈99.86
Why not A or C?
- A (97.28) is incorrect because it uses the average of the spot rates (5%) for all cash flows, which is not the correct method.
- C (100.00) is incorrect because it uses the 3-year spot rate (4%) for all cash flows, which is also not the correct method.