55 An analyst gathers the following information about a public company:

• Growth rate: 3%
• Forward dividend (D₁): $5
• Risk premium over cost of debt: 7%
• Cost of debt: 6%
• Risk-free rate: 2%
• Estimated beta: 1.1

Based only on the data in the table, the required ROE can be calculated using which of the following?