Explanation
The justified leading P/E ratio can be calculated using the Gordon growth model:
E1P0=r−gD1/E1
Where:
- r = required return on equity = 10.3% = 0.103
- g = dividend growth rate = 5.2% = 0.052
- D0 = current dividend =
$1.00
- E0 = trailing EPS =
$2.50
First, calculate D1:
D1=D0×(1+g)=1.00×1.052=1.052
Next, calculate E1:
E1=E0×(1+g)=2.50×1.052=2.63
Now calculate the payout ratio:
E1D1=2.631.052=0.40
Finally, calculate the justified leading P/E:
E1P0=0.103−0.0520.40=0.0510.40=7.84
The justified leading P/E ratio is closest to 7.8, which corresponds to option A.
Answer: A