An analyst gathers the following information about a company's common stock:

• Most recent annual dividend per share: €4.00

• Expected annual dividend growth rate for next 3 years: 20%

• Expected dividend growth rate after 3 years: 5%

If the required return is 10%, the per share value of the stock is closest to: