An analyst gathers the following information about a company:

• Base year (Year 0) sales per share: $40
• Sales growth rate: 10% annually for three years, and 5% annually thereafter
• Net profit margin: 10%
• Net investment in fixed capital (net of depreciation): 40% of increase in sales over previous year
• Annual increase in working capital: 10% of increase in sales over previous year