An analyst prepares the following information (all € figures in thousands) to estimate the value of a private company: - FCFF base year (Year 0): €10,500 - Growth rate years 1 through 4: 6% - Present value at Year 0 of the year 4 terminal value: €75,389 - WACC: 13% - Debt value: €18,500 - Discount for lack of marketability (DLOM): 15% The equity valuation (in € thousands) of the company, from the perspective of a non-controlling shareholder, is closest to: | Chartered Financial Analyst Level 2 Quiz