Explanation
To calculate the time-weighted rate of return (TWRR), we need to compute the holding period returns for each period between cash flows, then link them geometrically.
Step 1: Identify the periods and cash flows
Period 1: Beginning of Year 1 to End of Year 1
- Initial investment: 10 shares × €160 = €1,600
- End of period value: 10 shares × €168 = €1,680
- Dividend received: 10 shares × €3.00 = €30
- Cash flow at end of period: Purchase 5 shares × €168 = €840 (outflow)
Period 2: End of Year 1 to End of Year 2
- Beginning value: 15 shares × €168 = €2,520
- End of period value: 15 shares × €175 = €2,625
- Dividend received: 15 shares × €4.00 = €60
- No cash flows during this period
Period 3: End of Year 2 to End of Year 3
- Beginning value: 15 shares × €175 = €2,625
- End of period value: 15 shares × €165 = €2,475
- Dividend received: €0
- Cash flow at end: Sell 15 shares × €165 = €2,475 (inflow)
Step 2: Calculate holding period returns (HPR)
HPR for Period 1:
HPR1=Beginning ValueEnding Value+Dividend−Cash Flow−1
HPR1=1,6001,680+30−840−1=1,600870−1=0.54375−1=−0.45625
HPR for Period 2:
HPR2=Beginning ValueEnding Value+Dividend−1
HPR2=2,5202,625+60−1=2,5202,685−1=1.065476−1=0.065476
HPR for Period 3:
HPR3=Beginning ValueEnding Value+Dividend−Cash Flow−1
HPR3=2,6252,475+0−2,475−1=2,6250−1=0−1=−1
Step 3: Calculate time-weighted rate of return
TWRR=(1+HPR1)×(1+HPR2)×(1+HPR3)−1
TWRR=(1−0.45625)×(1+0.065476)×(1−1)−1
TWRR=(0.54375)×(1.065476)×(0)−1=0−1=−1
Wait, this gives -100% which is incorrect. Let me recalculate properly.
Actually, for Period 3, the cash flow (sale) should be treated differently. When we sell at the end, the ending value before cash flow is €2,475, and then we receive that amount as cash flow. The proper calculation is:
HPR for Period 3 (corrected):
HPR3=Beginning ValueEnding Value+Dividend−1
HPR3=2,6252,475+0−1=0.942857−1=−0.057143
Now recalculate TWRR:
TWRR=(1−0.45625)×(1+0.065476)×(1−0.057143)−1
TWRR=(0.54375)×(1.065476)×(0.942857)−1
TWRR=0.54375×1.065476=0.579355
0.579355×0.942857=0.546429
TWRR=0.546429−1=−0.453571
This still gives -45.36%, which is not matching any options. Let me reconsider the approach.
Actually, for time-weighted return, we should calculate returns for subperiods between cash flows:
Subperiod 1: Beginning to End of Year 1 (before purchase)
- Beginning: 10 shares × €160 = €1,600
- Ending before purchase: 10 shares × €168 = €1,680
- Dividend: €30
- Return = (1,680 + 30)/1,600 - 1 = 1,710/1,600 - 1 = 0.06875
Subperiod 2: After purchase to End of Year 2
- Beginning: 15 shares × €168 = €2,520
- Ending: 15 shares × €175 = €2,625
- Dividend: €60
- Return = (2,625 + 60)/2,520 - 1 = 2,685/2,520 - 1 = 0.065476
Subperiod 3: End of Year 2 to End of Year 3
- Beginning: 15 shares × €175 = €2,625
- Ending: 15 shares × €165 = €2,475
- Dividend: €0
- Return = 2,475/2,625 - 1 = 0.942857 - 1 = -0.057143
TWRR = (1.06875 × 1.065476 × 0.942857)^{1/3} - 1
=(1.06875×1.065476)=1.138393
1.138393×0.942857=1.073684
TWRR=1.0736841/3−1=1.02398−1=0.02398
TWRR ≈ 2.40%
This matches option B (2.40%).
Final Answer: B. 2.40%