Detailed Explanation
To calculate the current value (price) of the bond, we need to discount all future cash flows at the yield to maturity (YTM) of 3%.
Bond Details:
- Face value: £1,000
- Coupon rate: 4% (annual)
- Annual coupon payment: £1,000 × 4% = £40
- Maturity: 3 years
- YTM: 3%
Cash Flows:
- Year 1: £40 coupon payment
- Year 2: £40 coupon payment
- Year 3: £40 coupon payment + £1,000 principal repayment = £1,040
Present Value Calculation:
- Year 1 coupon: £40 ÷ (1.03)¹ = £40 ÷ 1.03 = £38.83
- Year 2 coupon: £40 ÷ (1.03)² = £40 ÷ 1.0609 = £37.70
- Year 3 cash flow: £1,040 ÷ (1.03)³ = £1,040 ÷ 1.092727 = £951.70
Total Present Value: £38.83 + £37.70 + £951.70 = £1,028.23
Why the bond trades at a premium:
- The coupon rate (4%) is higher than the YTM (3%)
- Investors are willing to pay more than face value for a bond that pays higher coupons than the current market rate
- The bond's price (£1,028) is above its par value (£1,000)
Verification using bond pricing formula:
P=(1+r)1C+(1+r)2C+(1+r)3C+FV
P=1.0340+1.03240+1.03340+1000
P=38.83+37.70+951.70=1,028.23
Therefore, the current value of the bond is closest to £1,028 (Option B).