
Explanation:
We use the following formulas:
SMM = [prepayment / (beginning balance – scheduled principal payment)]
and .
Prepayment = actual payment – scheduled payment
= (`10`,500,000 – \`9,800,000) – \54`,800
= \`700,000 – \54`,800 = \`645`,200
so: `645`,200 / (\`10,500,000 – \$54`,800) = 0.06177
and CPR = $1 - (1 - 0.06177)^{12} = 0.5347 = 53.47%$
(Book 3, Module 44.2, LO 44.d)
Ultimate access to all questions.
Question 26
If a pool of mortgage loans begins the month with a balance of `10`,500,000, has a scheduled principal payment of \`54,800, and ends the month with a balance of \$9`,800,000, what is the CPR for this month?
A
6.177%
B
42.240%
C
53.472%
D
66.670%
No comments yet.